Financial Report Until 26 November 2010

INCOME DETAIL DATABASE
USD









Date
Description
Origin
Amount
Project
2008
Feb-08
Initial investment
HVTO member
300
NGO creation
2008
Mar-08
Initial investment
HVTO member
120
NGO creation
2008
Apr-08
Initial investment
HVTO member
147
NGO creation
2008
May-08
Initial investment
HVTO member
100
NGO creation
2008
Jun-08
Donation
Individual donation France
448
Free english education
2008
Jun-08
Donation
Individual donation France
200
Free english education
2008
Jun-08
Donation
Individual donation Germany
28
Free english education
2008
Jun-08
Donation
Individual donation USA
548
Free english education
2008
Jul-08
Donation
Individual donation Canada
200
Free english education
2008
Jul-08
Donation
Individual donation Canada
120
Free english education
2008
Jul-08
Donation
Individual donation Canada
800
Free english education
2008
Jul-08
Donation
Individual donation USA
100
Free english education
2008
Dec-08
Donation
Individual donation England
1,020
Free english education
2008
Dec-08
Donation
Individual donation Tour tourists
127
Free english education
2009
Apr-09
Donation
Individual donation USA volunteer
180
Free english education
2009
Jun-09
Donation
USA Company
4,972
Free english education
2009
Jul-09
Donation
Individual donation Germany
127
Free english education
2009
Jul-09
Donation
Individual donation Canada
360
Free english education
2009
Jul-09
Donation
Individual donation Spain
168
Free english education
2009
Jul-09
Donation
Spanish NGO colaboration
1,428
Free english education
2009
Jul-09
Donation
Individual donation Swiss
140
Free english education
2009
Jul-09
Donation
Internal savings given as donation
360
Free english education
2009
Aug-09
Donation
Individual Michael volunteer
200
Free english education
2009
Sep-09
Donation
Individual from Patrick
988
Free english education
2009
Sep-09
Donation
Individual Simon
532
Free english education
2009
Oct-09
Donation
Individual Toni de la Torre
360
Free english education
2009
12/18/20009
Donation
USA Company Waxman
2,500
Free english education
2010
Feb-10
Donation
Smartour
200
Free english education
2010
Mar-10
Donation
Individual volunteer
200
Free english education
2010
Mar-10
Donation
Individual Susi Ma
538
Buy the Generator
2010
Apr-10
Donation
Individual Susan Carroll
500
Buy course books
2010
Apr-10
Donation
Individual Robin and Ian
400
Buy two computers
2010
Jul-10
Donation
Individual Susan's father
1,000
set up library
2010
Aug-10
Donation
Individual Davidson family
1,679
buy ten computers
2010
Sep-10
Donation
Individual Mrs. Elena & Alejandro
200
HVTO materials
2010
Sep-10
Donation
Individual Mr. Armando & Sonia
518
HVTO materials
2010
Sep-10
Donation
Individual Mr. Tito & Victoria
200
Caring eyes for monk
2010
Oct-10
Donation
Studiosus Foundation e.V
3,900
Free Computer Project
2010
Oct-10
Donation
Individual Ms. Laura L Torre
20
Repair Water Pump
2010
Nov-10
Donation
Individual Seitz Thomas
70
Join to build water pump
2010
Nov-10
Donation (50 euro)
Individual Thomas Gollwitzer
65
Free english education
2010
Nov-10
Donation (50 euro)
Individual Wolfgang Neukirchner
65
Free Computer Project
2010
Nov-10
Donation (50 euro)
Individual Gottfried Hübl
65
buy school materials
2010
Nov-10
Donation (30 euro)
Individual Walter Henninger
39
buy school materials
2010
Nov-10
Donation (30 euro)
Individual Dorothea Heinrich Nguyen
39
buy school materials
2010
Nov-10
Donation (50 euro)
Individual Travniczek Bayer Klaus
65
Free english education
2010
Nov-10
Donation
Co funder Mr. Robin Walker
100
Free english education
2010
Nov-10
Donation
Studiosus-Gruppe 5210-15 / 11/2010
107
Free english education
2010
Nov-10
Donation
Dr. Renate Soeder
50
Free english education








EXPENDITURE DETAIL DATABASE
USD






Year
Date
Description
Amount
Expenditure group
2008
Jun-08
Fee for creation website
290
Fees and registrations
2008
Jun-08
Teacher's salaries
150
Salaries
2008
Jun-08
Logo Papers CV
5
Material
2008
Jun-08
Stamp Marker
8
Material
2008
Jun-08
Registration forms
3
Fees and registrations
2008
Jun-08
Computer fee for Statue
10
External services
2008
Jun-08
Office supplies
15
Material
2008
Jun-08
Exam papers and computer work
5
Material
2008
Jun-08
Chalk
16
Material
2008
Jun-08
Compueter correction work
15
External services
2008
Jun-08
Light bulk and wire
46
Material
2008
Jun-08
Procedure of HVTO registration MOI
500
Fees and registrations
2008
Jun-08
One Battery
120
Material
2008
Jun-08
Internet/e-mail regarding HVTO communications
20
External services
2008
Jul-08
Teacher's salaries
150
Salaries
2008
Jul-08
Photos CV of students
35
Material
2008
Jul-08
Administrative costs and other programs for schools
45
External services
2008
Aug-08
Teacher's salaries
150
Salaries
2008
Aug-08
Name cards
25
Material
2008
Aug-08
Administrative costs and other programs for schools
46
External services
2008
Sep-08
Teacher's salaries
150
Salaries
2008
Sep-08
Internet/e-mail regarding HVTO communications
20
External services
2008
Oct-08
Teacher's salaries
150
Salaries
2008
Oct-08
One tap player
28
Material
2008
Oct-08
Internet/e-mail regarding HVTO communications
20
External services
2008
Nov-08
Teacher's salaries
150
Salaries
2008
Nov-08
Building water pump for Sreth Primary school
300
Others
2008
Nov-08
Internet/e-mail regarding HVTO communications
20
External services
2008
Dec-08
Teacher's salaries
150
Salaries
2008
Dec-08
Internet/e-mail regarding HVTO communications
20
External services
2009
Jan-09
Teacher's salaries
150
Salaries
2009
Jan-09
Another teacher in Sophy village
40
Salaries
2009
Jan-09
Supporting money for School principal as HVTO staff
20
Salaries
2009
Jan-09
Download video
10
External services
2009
Jan-09
Note set up in village
120
Material
2009
Jan-09
Cerificate color printing
7
External services
2009
Jan-09
Email and scanned certificates
5
External services
2009
Jan-09
Fee for creation website
250
Fees and registrations
2009
Jan-09
Annual payment for website hosting
75
Fees and registrations
2009
Jan-09
Internet/e-mail regarding HVTO communications
20
External services
2009
Feb-09
Teacher's salaries
150
Salaries
2009
Feb-09
Another teacher in Sophy village
40
Salaries
2009
Feb-09
Supporting money for School principal as HVTO staff
20
Salaries
2009
Feb-09
Internet/e-mail regarding HVTO communications
20
External services
2009
Mar-09
Teacher's salaries
150
Salaries
2009
Mar-09
Another teacher in Sophy village
40
Salaries
2009
Mar-09
Supporting money for School principal as HVTO staff
20
Salaries
2009
Mar-09
Internet/e-mail regarding HVTO communications
20
External services
2009
Apr-09
Teacher's salaries
150
Salaries
2009
Apr-09
Another teacher in Sophy village
40
Salaries
2009
Apr-09
Supporting money for School principal as HVTO staff
20
Salaries
2009
Apr-09
Internet/e-mail regarding HVTO communications
20
External services
2009
May-09
Teacher's salaries
150
Salaries
2009
May-09
Another teacher in Sophy village
40
Salaries
2009
May-09
Supporting money for School principal as HVTO staff
20
Salaries
2009
May-09
Internet/e-mail regarding HVTO communications
20
External services
2009
Jun-09
Teacher's salaries
300
Salaries
2009
Jun-09
Buy camera for HVTO activities
165
Material
2009
Jun-09
Car service rent for transport
15
External services
2009
Jun-09
Internet/e-mail regarding HVTO communications
3
External services
2009
Jun-09
Documentation
5
External services
2009
Jun-09
Internet/e-mail regarding HVTO communications
3
External services
2009
Jun-09
Internet/e-mail regarding HVTO communications
2
External services
2009
Jun-09
Print copies of leaflet
30
Material
2009
Jun-09
Print paper and emails
5
External services
2009
Jun-09
Print plastic papers
1
Material
2009
Jun-09
Wires and bulk
9
Material
2009
Jun-09
Internet/e-mail regarding HVTO communications
1
External services
2009
Jun-09
Photocopies
2
Material
2009
Jun-09
Internet/e-mail regarding HVTO communications
3
External services
2009
Jun-09
Internet/e-mail regarding HVTO communications
2
External services
2009
Jun-09
Internet/e-mail regarding HVTO communications
2
External services
2009
Jun-09
Internet/e-mail regarding HVTO communications
5
External services
2009
Jun-09
Camera Batteries
2
Material
2009
Jun-09
Internet/e-mail regarding HVTO communications
2
External services
2009
Jun-09
Internet/e-mail regarding HVTO communications
1
External services
2009
Jun-09
Internet/e-mail regarding HVTO communications
2
External services
2009
Jun-09
Internet/e-mail regarding HVTO communications
2
External services
2009
Jun-09
Internet/e-mail regarding HVTO communications
2
External services
2009
Jun-09
Internet/e-mail regarding HVTO communications
2
External services
2009
Jun-09
Gasoline
2
Material
2009
Jun-09
Cellcard for phone
10
External services
2009
Jun-09
Internet/e-mail regarding HVTO communications
6
External services
2009
Jun-09
Internet/e-mail regarding HVTO communications
1
External services
2009
Jun-09
Color Printing
1
Material
2009
Jun-09
Printing and copies
12
Material
2009
Jun-09
Fee for approval from govt for volunteer 2009
100
Fees and registrations
2009
Jul-09
Blackberry internet connection and sim card
375
External services
2009
Jul-09
Security for a volunteer
50
External services
2009
Jul-09
Camera Batteries
2
Material
2009
Jul-09
Internet/e-mail regarding HVTO communications
15
External services
2009
Jul-09
Payment to complete the pump
20
External services
2009
Jul-09
Internet/e-mail regarding HVTO communications
3
External services
2009
Jul-09
Internet/e-mail regarding HVTO communications
12
External services
2009
Jul-09
Internet/e-mail regarding HVTO communications
2
External services
2009
Jul-09
Internet/e-mail regarding HVTO communications
2
External services
2009
Jul-09
Cellcard for phone
10
Material
2009
Jul-09
Website redisign
163
External services
2009
Jul-09
Printer photocopy and scanner machine
188
Material
2009
Jul-09
Teacher's salaries
300
Salaries
2009
Aug-09
Security for a volunteer
50
External services
2009
Aug-09
Internet/e-mail regarding HVTO communications
35
External services
2009
Aug-09
Repairing the swing chair in  Sreth school for the children
30
Material
2009
Aug-09
Cellcard for phone
30
External services
2009
Aug-09
Printer Ink
6
External services
2009
Aug-09
Teacher's salaries
300
Salaries
2009
Sep-09
Security for a volunteer
50
External services
2009
Sep-09
Buy the notebooks 800 for children in Sophy and Sreth village
260
Others
2009
Sep-09
Internet Service connection Fee
35
External services
2009
Sep-09
Building water pump for Sreth Primary school
160
Material
2009
Sep-09
Cellcard for phone
20
External services
2009
Sep-09
Teacher's salaries
300
Salaries
2009
Oct-09
Security for a volunteer
50
External services
2009
Oct-09
Gasoline and Library Planning Operation
10
others
2009
Oct-09
Internet Service connection Fee
35
External services
2009
Oct-09
Cellcard for phone
20
Material
2009
Oct-09
Printer Ink
6
Material
2009
Oct-09
Teacher's salaries
340
Salaries
2009
Nov-09
Bought one more battery (100 volt) for new classroom in Sreth
120
Material
2009
Nov-09
Internet Service connection Fee
35
External services
2009
Nov-09
Pre Paid cellcard for HVTO
30
External services
2009
Nov-09
Payment to cover the visit of people to evaluate the Water Pump
100
Others
2009
Nov-09
Teacher's salaries
340
Salaries
2009
Dec-09
Internet Service connection Fee
35
External services
2009
Dec-09
Security for a volunteer
50
External services
2009
Dec-09
Pre Paid cellcard for HVTO
30
External services
2009
Dec-09
Payment for Internet Hosting
75
External services
2009
Dec-09
Buy the course 500 course books
350
Others
2009
Dec-09
Teacher's salaries
390
Salaries
2010
Jan-10
Pay to buy the tile bulding the school flag Stand
50
Material
2010
Jan-10
Internet Service connection Fee
35
External services
2010
Jan-10
Pre Paid cellcard for HVTO
30
External services
2010
Jan-10
Security for a volunteer
50
External services
2010
Jan-10
Fee for volunteers' transport
35
External services
2010
Jan-10
Teacher's salaries
390
Salaries
2010
Feb-10
Security for a volunteer
50
External services
2010
Feb-10
Internet Service connection Fee
35
External services
2010
Feb-10
Pre Paid cellcard for HVTO
25
External services
2010
Feb-10
Paying for exam papers
78
External services
2010
Feb-10
Teacher's salaries
390
Salaries
2010
Mar-10
Generator
647
Material
2010
Mar-10
Wires and bulks and others Materials
112
Material
2010
Mar-10
Lunch for people who helped with this computer project
12
Others
2010
Mar-10
bought 6 computers X200
1200
Material
2010
Mar-10
Cellcard for phone
20
External services
2010
Mar-10
Diesel for Generator during testing and opening ceremony
20
External services
2010
Mar-10
Paid for the room floor for computer class
235
Material
2010
Mar-10
Paid for decoration computer class
20
Material
2010
Mar-10
Paid to organize the inauguration ceremony of computer class
30
External services
2010
Mar-10
Bought 10 pieces of camera batteries
10
Material
2010
Mar-10
Teacher's salaries
390
Salaries
2010
Apr-10
Internet Service connection Fee
35
External services
2010
Apr-10
Pre Paid cellcard for HVTO
30
External services
2010
Apr-10
Teacher's salaries
450
Salaries
2010
Apr-10
Diesel for generator for computer class
96
External services
2010
Apr-10
Computer Repairing
25
External services
2010
Apr-10
Bought two computers
400
Material
2010
May-10
Plaque for water pump
35
External services
2010
May-10
Salaries for HVTO staffs
450
Salaries
2010
May-10
Diesel for Generator
95
Diesel
2010
May-10
Paid to Chhun Serey for his work of one day
5
External services
2010
May-10
Internet Service for HVTO
30
Internet
2010
May-10
Pre Paid cellcard for HVTO
20
Phone
2010
Jun-10
Diesel for Generator
15
Diesel
2010
Jun-10
Bought course books for students
234
Material
2010
Jun-10
Internet for HVTO
30
Internet
2010
Jun-10
Pre Paid cellcard for HVTO
20
Phone
2010
Jun-10
Teacher's salaries
450
Salaries
2010
Jul-10
Susan donated 1000$ to build small library and books
1000
Material
2010
Jul-10
Pre Paid cellcard for HVTO
20
Phone
2010
Jul-10
Internet for HVTO
30
Internet
2010
Jul-10
Teacher's salaries
450
Salaries
2010
Jul-10
Diesel for generator
10
Diesel
2010
Jul-10
Paid to Chhun Serey for his work of one day
5
External services
2010
Jul-10
Office supplies
30
Material
2010
Aug-10
Pre Paid cellcard for HVTO
20
Phone
2010
Aug-10
Teacher's salaries
450
Salaries
2010
Aug-10
Davidson paid for ten computers and one printer for HVTO
1679
Material
2010
Aug-10
Diesel for generator
30
Diesel
2010
Aug-10
Internet for HVTO
30
External services
2010
Sep-10
Pre Paid cellcard for HVTO
20
Phone
2010
Sep-10
Internet for HVTO
30
Internet
2010
Sep-10
Diesel for generator
30
Diesel
2010
Sep-10
Teacher's salaries
450
Salaries
2010
Sep-10
Paid to buy course books for poor students
397
Material
2010
Oct-10
Diesel for generator
96
Diesel
2010
Oct-10
Teacher's salaries
450
Salaries
2010
Oct-10
Paid 2000 dollars to buy ten sets of computers
2000
Material
2010
Oct-10
Internet for HVTO
30
Internet
2010
Oct-10
Pre Paid cellcard for HVTO
20
Phone



FINANCIAL STATUS 2010

























INCOME $US
Jan
Feb
March
Apri
May
Jun
Jul
Aug
Sept
Oct
Nov
Dec
TOTAL
Donations


538
900


1,000
1,679
718
3,920
665

9,420
Total
0
0
538
900
0
0
1,000
1,679
718
3,920
665
0
9,420
Balance 2008
7,348


























EXPENDITURES $US
Jan
Feb
Mar
Apri
May
Jun
Jul
Aug
Sept
Oct
Nov
Dec
TOTAL
Fees and registrations












0
Salaries
390
390
390
450
450
450
450
450
450
450


4,320
Material
50

2,224
400

234
1,000
1,679
397
2,000


7,984
Diesel for generator




95
15
10
30
30
96



Travel allowance













External Services
150
188
70
186
85
50
80
50
50
50


959
Others


12

5

5





22
Total
590
578
2,696
1,036
635
749
1,545
2,209
927
2,596
0
0
13,285














Monthly Balance
6,758
-578
-2,158
-136
-635
-749
-545
-530
-209
1,324
665
0















Cum Balance 2009
6,758
6,180
4,022
3,886
3,251
2,502
1,957
1,427
1,218
2,542
3,207
3,207
3,207